Vladem, Lerman, Sweeney & Co. LLP

Certified Public Accountants

525 Old Orchard, Suite 525

Skokie IL 60007-1035

Tel (847) 966-6696

Fax (847) 966-6608

 

 

AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.

Financial Statements

Years Ended December 31, 2002 and 2001

CONTENTS

Page

 

AUDITORS REPORT . 1

FINANCIAL STATEMENTS

Statements of Financial Position ................................................................................................................... 2

Statements of Activities ................................................................................................................................ 4

Statements of Changes in Net Assets............................................................................................................ 5

Statements of Cash Flows............................................................................................................................. 6

Notes to Financial Statements....................................................................................................................... 7

 


 

INDEPENDENT AUDITORS REPORT

To the Board of Directors

Americans For Effective Law Enforcement, Inc.

Park Ridge, Illinois

 

We have audited the accompanying statements of financial position of Americans For Effective Law Enforcement, Inc. (a not-for-profit organization) as of December 31, 2002 and 2001, and the related statements of activities, changes in net assets, and cash flows for the years then ended. These financial statements are the responsibility of the Organizations management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Americans for Effective Law Enforcement, Inc. as of December 31, 2002 and 2001, and the changes in its net assets and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

Skokie, Illinois

May 7, 2003

Vladem, Lerman, Sweeney & Co. LLP

 

- 1 -


AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.

STATEMENTS OF FINANCIAL POSITION

December 31,

2002 2001

 

ASSETS

 

CURRENT ASSETS

Cash in checking accounts $ 13,164 33,848

Cash in savings and

short-term investments Note A 442,351 38,415

Marketable securities Note D 1,237,228 1,369,861

Accounts receivable Note A 13,659

Prepaid expenses 29,762 62,352

 

TOTAL CURRENT ASSETS 1,729,366 2,118,135

 

PROPERTY AND EQUIPMENT Notes A and C

Building and improvements 565,634 564,193

Furniture and equipment 96,132 89,374

 

TOTAL PROPERTY AND EQUIPMENT 661,76 653,567

 

Less accumulated depreciation 119,185 86,510

 

NET PROPERTY AND EQUIPMENT 542,581 567,057

 

OTHER ASSETS

Investment partnership Note B (126,332) (131,858)

 

TOTAL ASSETS $ 2,145,615 2,553,334

 

 

 

 

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

-2-

 


  December 31,

2002 2001

 

LIABILITIES AND NET ASSETS

 

CURRENT LIABILITIES

Accounts payable and accrued expenses $ 187,331 $ 157,346

Deferred revenue Note A 101,968 92,870

 

TOTAL CURRENT LIABILITIES 289,299 250,216

 

 

NET ASSETS Note A

Unrestricted 1,856,316 2,303,118

 

 

TOTAL LIABILITIES AND NET ASSETS $ 2,145,615 $ 2,553,334

 

 

 

 

 

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

-3-


 
AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.

STATEMENTS OF ACTIVITIES

December 31,

2002 2001

Unrestricted Unrestricted

Revenues Note A

Workshops 492,556 437,202

Subscriptions and audio visual 292,803 301,610

Investment income 32,909 57,462

Realized and unrealized gains (losses) on

marketable securities (203,719) (64,833)

Public information and other income 2,533 5,537

Investment gain (loss) partnership TOTAL REVENUES 633,962 741,787

 

Expenses

Salaries 290,584 361,008

Workshops 267,287 189,952

Publication writing 94,526 71,227

Insurance 95,098 90,080

Rent and utilities 6,605 7,148

Postage and shipping 16,836 48,203

Law library and subscriptions 21,705 21,325

Sample issues 5,045 36,402

Publications 72,697 13,643

Office supplies 14,627 30,299

Outside services 35,715 46,496

Professional fees 12,213 15,291

Payroll taxes 18,374 20,639

Telephone 7,283 8,139

Travel and entertainment 11,955 20,109

Computer expense 10,348 15,729

Depreciation 36,006 31,754

Amicus briefs 2,895 0

Taxes and service charges 7,679 4,650

Miscellaneous printing 855 3,347

Miscellaneous expense 1,911 2,203

Repairs and maintenance 3,473 4,884

Investment management fees 24,011 28,174

Real estate taxes 23,036 20,345

TOTAL EXPENSES 1,080,764 1,091,047

 

DECREASE IN NET ASSETS (446,802) (349,260)

 

 

 

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

-4-


 
AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.

STATEMENTS OF CHANGES IN NET ASSETS

 

Years ended December 31,

2002 2001

Unrestricted Unrestricted

 

Net assets at beginning of year $ 2,303,118 2,652,378

Decrease in net assets (446,802) (349,260)

 

NET ASSETS AT END OF YEAR $ 1,856,316 $ 2,303,118

 

 

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

-5-


 
AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.

STATEMENTS OF CASH FLOWS

 

Years Ended December 31,

2002 2001

 

CASH FLOWS FROM OPERATING ACTIVITIES

Decrease in net assets (446,802) (349,260)

Adjustments to reconcile decrease in net assets

To net cash provided by operating activities:

Depreciation 36,006 31,754

Unrealized losses 208,930 75,325

Investment (gains) losses partnership (15,797) (4,777)

(Increase) decrease in:

Accounts receivable 6,798 6,085

Prepaid expenses 32,590 (40,240)

Increase (decrease) in:

Accounts payable and accrued expenses 29,985 (2,078)

Deferred revenue 9,098 (52,761)

NET CASH USED IN OPERATING ACTIVITIES (139,192) (335,952)

 

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of marketable securities (1,360,544) (348,748)

Sale of marketable securities 1,284,247 314,107

Purchase of property and equipment (8,199) (13,152)

Capital distribution partnership 6,940 6,940

 

NET CASH USED IN INVESTING ACTIVITIES (77,556) (40,853)

 

NET DECREASE IN CASH AND CASH EQUIVALENTS (216,748) (376,805)

 

CASH AND CASH EQUIVALENTS AT

BEGINNING OF YEAR NOTE A 672,263 1,049,068

 

 

CASH AND CASH EQUIVALENTS

AT END OF YEAR NOTE A $ 445,515 672,263

 

 

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

-6-


 AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2002 and 2001

 

NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIESContinued

 

Concentration of Credit Risk

The Organization provides credit in the normal course of business to customers throughout the United States. The Company maintains its cash balances at various financial institutions. The accounts are insured by the Federal Deposit Insurance Corporation up to $100,000. At December 31, 2002 and 2001, the Organizations uninsured cash balances totaled $142,354 and $593,973, respectively.

Revenue Recognition and Deferred Revenue

Voluntary contributions are recorded as revenue when received, except when specified by the donor for use in future periods. There were no contributions received in 2002 and 2001.

Deferred revenue arises from contributions, prepayments of workshop fees and subscription revenue applicable to future periods. Specifically, the Organization recognizes all subscription revenues received for subscriptions commencing in the current year as revenue in the current year. Subscription revenue received in the current year for subscriptions commencing in the following year is deferred.

Income Taxes

Americans for Effective Law Enforcement, Inc. is a not-for-profit organization which is exempt from federal income taxes on its not-for-profit activities under Internal Revenue Code Section 501(C)(3). However, unrelated activities are subject to income taxation under the Internal Revenue Code. During 1999 and 1998, the Organization reported losses from unrelated activities and, therefore, paid no income taxes. At December 31, 2002, a loss carry-forward of approximately $20,000 exists to offset future income from unrelated activities.

Financial Statement Presentation

Financial statement presentation follows the recommendations of the Financial Accounting Standards Board in its Statement of Financial Accounting Standards (SFAS) No. 117, Financial Statements for Not-for-Profit Organizations. Under SFAS No. 117, the organization is required to report information regarding its financial position and activities according to three classes of net assets: unrestricted net assets, temporarily restricted net assets, and permanently restricted net assets. No permanently or temporarily restricted assets were held, and accordingly, these financials do not reflect any activity related to these classes of net assets.

- 8 -


AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.
NOTES TO FINANCIAL STATEMENTS

 

DECEMBER 31, 2002 and 2001

 

NOTE BINVESTMENTPARTNERSHIP

In 1993, the Organization purchased an interest in Spectrum, LLC (a real estate limited liability company) for $150,000, which is accounted for using the equity method. In 2000, an additional $41,640 was contributed due to a capital call by the managing partner. At December 31, 2002 and 2001, the book value of the Organizations 13.88% interest amounted to $(126,332) and $(131,858), respectively. A summary of financial information of Spectrum, LLC as of December 31, 2002 and 2001 is shown below:

2002 2001

 

Net assets $ (57,597) $ (55,645)

Net sales $ 999,098 $ 975,640

Net income (loss) $ 89,814 $ 34,408

 

NOTE CBUILDING PURCHASE

In August 2000, the Organization purchased a building in Park Ridge, Illinois for its own exclusive use for $495,000 in cash. In conjunction with this purchase, the Organization applied for charitable organization status with the State of Illinois for the purpose of obtaining an exemption of approximately $20,000 in annual county real estate taxes. This application is currently pending and an outcome is deemed indeterminable at this time.

 

Until a final decision is reached on this application, the Organization is required to pay the real estate taxes as they are regularly assessed. In the event the exemption is granted, all taxes since the date of occupancy will be refunded. Consequently, taxes amounting to $21,318 and $20,345 have been accrued for the years ended December 31, 2002 and 2001, respectively.

NOTE DMARKETABLE SECURITIES

Marketable securities are stated at fair value and consist of equity securities. As of December 31, 2002 and 2001, the Organization had unrealized holding gains (losses) on these securities as follows:

2002 2001

 

Market value $ 1,237,227 $ 1,369,861

Original cost 1,388,133 (1,302,636)

 

Unrealized gain (loss) $ (150,906) $ 67,225

 

- 9 -


 
AMERICANS FOR EFFECTIVE LAW ENFORCEMENT, INC.
NOTES TO FINANCIAL STATEMENTS

 

DECEMBER 31, 2002 and 2001

 

NOTE EJOINT PUBLISHING AGREEMENT

In January, 2002, the Organization entered into a Joint Publishing Agreement with the Public Safety Personnel Research Institute, Inc. (PSPRI), an Illinois corporation owned entirely by the Executive Director. Subsequently, in 2002, PSPRI liquidated its assets and ceased operations, with the Executive Director assuming the Agreement. Pursuant to the Agreement, which is effective January 1, 2002, the Organization produces a joint publication, which includes two publications owned by AELE and a single publication owned by the former PSPRI. The purpose of the agreement is to pursue a web-based platform for the publications, which is anticipated to enhance subscriber value and increase circulation. Net profits from the publication will be apportioned using an agreed upon formula, based on respective subscriber counts for each publication from the previous year. AELE will be responsible for the website administration, bills and collection, and any printing and mailing of associated documentation. Applicable direct and indirect expenses will be apportioned based on external criteria and reasonable estimates of overhead. The amount accrued to the Executive Director under this agreement amounted to $33,438 at December 31, 2002.

 

- 10 -